A complete guide to Drivepoint's Whole Foods Account P&L Template-built for consumer brands navigating the complexity of natural grocery retail.
Landing a Whole Foods partnership is a milestone moment for most consumer brands. It's also one of the most financially complex retail relationships you'll manage. Between scan-based selling mechanics, promotional calendars tied to Amazon Prime events, multiple trade deduction types, and a 550-store footprint with variable velocity by door, the financial modeling required to plan and forecast a Whole Foods account accurately is genuinely hard.
Most brands handle it the way they handle everything else: a spreadsheet pieced together over a few late nights, held together with duct tape and a prayer. Promo months get estimated. The scan-to-ship timing offset gets ignored. Trade deductions get lumped into a single line. And by the time you've got an answer, you've either already committed to the PO or missed the planning window entirely.
We built this template to change that. Below is a complete walkthrough of how to use Drivepoint's free Whole Foods Account P&L Template-what it does, why it's structured the way it is, and how to use it to plan and forecast your Whole Foods business with the rigor this channel actually demands.
[Download the free Whole Foods Sales Forecasting Template →]
Why Whole Foods Forecasting Is Different
Before walking through the template, it's worth understanding what makes Whole Foods financially distinct from other retail partners-because the template is built around these realities.
Whole Foods is a scan-based retailer, which means revenue recognition works differently than a standard wholesale PO. Consumer purchases at the register (scan revenue) drive replenishment orders, but your financial statements recognize revenue when product ships to Whole Foods distribution centers-which typically happens two months before those scans occur. If you model these two things the same way, your forecast will be wrong in ways that are hard to diagnose.
Whole Foods also has a well-defined promotional calendar with events tied directly to Amazon's retail calendar-Prime Day in July, Prime Big Deal Days in October, and a heavy holiday push through November and December. These aren't optional for brands that want strong velocity and placement priority. They're table stakes. And each promotional month has meaningful financial impact: lower effective net revenue per unit, higher scan volume, and a promo allowance that flows through your P&L.
Finally, Whole Foods trade terms include several deduction types that don't always appear in brands' financial models: bill-back allowances, co-op advertising, display and slotting fees, early pay discounts, and returns. Every one of these hits your net revenue. Missing even one can make the difference between a channel that looks profitable and one that's quietly eroding margin.
The template is built to handle all of it-automatically.
Template Overview
The workbook contains three tabs:
READ ME - Quick start guide, settings explanation, and a summary of how the template is structured. Start here.
Whole Foods - The main account P&L. This is where you enter assumptions and where all outputs live, from scan-level unit economics to contribution profit.
Whole Foods Promo Calendar - A pre-built 2026–2027 promotional calendar with Whole Foods-specific events, intensity ratings, and guidance notes for each month. Reference this when setting your promo flags in the main tab.
The forecast horizon runs from January 2024 through December 2027, with actuals through December 2025 and forecast periods beginning January 2026. Gray cells are inputs; everything else calculates automatically.
Step 1: Configure Your Settings
Before entering any SKU-level data, take a few minutes to review the Settings section at the top of the Whole Foods tab (rows 16–21). These four parameters drive how the entire model calculates.
Shipment Lead Time (Months) - Default is 2 months. This is the scan-to-ship offset: if consumers scan your product at Whole Foods registers in Month 3, the model assumes you shipped to their DCs in Month 1. Adjust this if your actual lead time differs. Getting this right is critical for cash flow modeling-it's the difference between shipping cash out the door in Q1 and recognizing that revenue in Q1 or Q3.
Total Whole Foods Stores (US) - Default is 550, which reflects the approximate current US store count. This drives the Account Penetration % metric in the Forecast Summary. If you're only in a subset of stores, your door count inputs will automatically calculate the right penetration rate.
Wholesale Margin (% of MSRP) - Default is 60%, which means your wholesale price to Whole Foods is 60% of the suggested retail price. Adjust this to reflect your actual terms and it will flow through all revenue calculations.
FY View Settings - The model defaults to viewing FY2025, FY2026, and FY2027. These can be adjusted but typically don't need to be changed.
Step 2: Review the Promo Calendar
Before entering any forecast assumptions, open the Whole Foods Promo Calendar tab and review the 2026–2027 promotional cadence. The calendar maps every month to a promo intensity level (None, Moderate, or Heavy) and the associated event name and notes.
A few months worth calling out for planning purposes:
July and October are Heavy intensity months driven by Prime Day and Prime Big Deal Days, respectively. These are Amazon-driven promotional events that Whole Foods participates in meaningfully, and brands that plan promo lift for these months tend to see significantly higher scan velocity than those that don't.
November and December are also Heavy-Thanksgiving, Black Friday, and holiday entertaining drive major volume. If you sell anything in the wellness, food, or beverage categories, these two months deserve your closest attention in scenario planning.
June is the one None month in the calendar (Summer Grilling)-a light promo period where it typically doesn't make sense to invest in promotional allowances.
Moderate months (January, February, March, April, May, August, September) are good candidates for selective promotion depending on your category. January's New Year Wellness push, for example, is high-value for health-oriented CPG brands.
Use this calendar as your reference when setting the Promo Flag for each SKU in the main tab.
Step 3: Enter Your SKU-Level Assumptions
The main Whole Foods tab is organized by SKU, supporting up to five SKUs in the current template. For each SKU, you'll enter six inputs in the gray cells:
Active Doors - How many Whole Foods store locations carry this SKU in a given month. If you're rolling out to additional doors over time, model that expansion month by month.
Baseline Units/Door/Month - Your expected unit velocity per store per month in a non-promotional period. This is your foundational velocity assumption and the most important driver of baseline revenue. If you have scan data from Whole Foods or a comparable natural grocery account, use it here. If you're launching without historical data, model conservatively and plan to update as actuals come in.
Regular Retail Price - Your MSRP at Whole Foods. This drives the gross sales calculation at the scan level before the wholesale margin adjustment.
Promo Flag (0 or 1) - Set to 1 for promotional months, 0 for non-promo. Reference the Promo Calendar tab to align with Whole Foods' promotional cadence. You can run promos in non-calendar months if your trade terms support it, but the calendar is your guide for when buyer-supported promotions are available.
Promo Discount % (e.g., 0.20 = 20% off) - The percentage reduction off your regular retail price during the promotional period. This affects both scan revenue (the consumer pays the discounted price) and your promo allowance (Whole Foods expects a corresponding trade investment from you).
Promo Lift Factor (e.g., 2.0 = 100% lift) - The unit volume multiplier you expect during a promotional month. A lift factor of 2.0 means you expect to sell twice as many units as your baseline during that promo period. This is often the hardest assumption to calibrate-use competitive scan data or category benchmarks if you have them, and model multiple scenarios (conservative at 1.5x, base at 2.0x, optimistic at 2.5x) to understand your range of outcomes.
The model automatically calculates baseline units, promo units, and total units for each SKU, then rolls them up to total scan units and scan gross sales across all SKUs.
Step 4: Understand the Scan-to-Ship Revenue Bridge
This is the section of the template that most brands get wrong when they build Whole Foods models manually, and it's worth understanding how it works.
The Scan-Based Sales section (rows 36–124) models consumer purchase activity at the register. This tells you what's actually moving off shelves-which drives replenishment demand and gives you the demand signal you need for inventory planning.
The Ship-Based Revenue section (rows 126–147) is what appears on your income statement. Revenue is recognized when product ships to Whole Foods DCs, not when it scans. The two-month lead time default means your December shipment revenue shows up in your October financial statements. This timing offset matters enormously for cash flow forecasting and for understanding when you actually need inventory ready to ship.
If your business has different payment terms or a different lead time with Whole Foods, adjust the Shipment Lead Time setting in row 19 and the entire model recalculates.
Step 5: Review Your Trade Deductions
The deductions section (rows 149–160) is where natural grocery retail gets humbling for brands who haven't modeled it carefully. There are five distinct deduction types built into the template:
Bill-Back Allowance % - A percentage of gross sales that Whole Foods bills back as a trade investment. Enter your negotiated rate.
Co-op Advertising % - Advertising support deducted from gross revenue, typically tied to Whole Foods' own marketing programs.
Display/Slotting Fees - A fixed dollar amount for placement fees, entered directly in the input row and flowing through to net revenue as a deduction.
Early Pay Discount % - If you offer a discount for early payment, model it here. Some brands skip this; others find it's a meaningful piece of their actual net revenue.
Promotional Allowances - This flows automatically from the scan section based on your promo flag and discount settings. It represents the trade investment tied to promotional events and is already calculated from your SKU-level inputs above.
The model sums all five into Total Discounts, which is then subtracted from Gross Sales on the path to Net Revenue.
Step 6: Complete the P&L
With scan-based revenue, ship-based revenue, and trade deductions in place, the bottom of the template walks through the full P&L to contribution profit.
Returns % - Enter your expected return and damage allowance as a percentage of gross sales. Whole Foods typically has lower return rates than mass retail, but damage allowances from DC handling still apply.
Product Cost per Unit - Your COGS on a per-unit basis, applied to units shipped (not units scanned). This distinction matters: you're paying for inventory when it ships, not when it sells through.
From there, the model calculates Gross Profit, Gross Margin %, Total Variable Expenses (a single input line you can expand for more detail), Contribution Profit, and Contribution Margin %-the full picture of what your Whole Foods business actually returns after all variable costs.
Step 7: Read the Forecast Summary
At the top of the Whole Foods tab (rows 28–34), five key metrics update automatically as you enter assumptions:
- Total Active Doors - Aggregate doors across all SKUs for the month
- Account Penetration % - Your door count as a percentage of total US Whole Foods stores (550)
- Total Gross Revenue (Ship-Based) - What hits your income statement
- Total Trade % - All deductions as a percentage of gross revenue-your real "effective rate" of trade spend at Whole Foods
- Total Net Revenue - Your take-home after all deductions and returns
- Contribution Profit - The bottom line
These six rows are designed to give you a fast read on account health for any month. If your Total Trade % is running higher than you expected, you'll see it immediately. If contribution profit is negative in Q1 due to slotting fees, you'll know before you've committed to anything.
Practical Tips for Getting the Most Out of This Template
A few things we've seen the most sophisticated finance teams do with this template:
Build multiple scenarios before your buyer conversation. The "what if promo lift is only 1.5x instead of 2.5x?" question is one you should answer before you're sitting across from your buyer, not after. Model base, bear, and bull scenarios across your promo months to understand your true range of contribution outcomes.
Update actuals monthly. The template covers 2024–2027 with actual and forecast period designations. As months close, paste in your actual scan data and shipment revenue. Variance against your forecast will surface immediately, and you can reforecast forward with updated assumptions.
Use the promo calendar to pressure-test your trade calendar. Many brands negotiate promos on a rolling basis without ever looking at the full-year picture. Running the promo calendar through the full P&L often reveals trade spend concentration that creates cash timing issues-particularly around Q4, when shipment activity spikes in October ahead of November/December scans.
Model your door expansion plan explicitly. If you're starting in 200 stores and planning to expand to 500, model that door-by-door month by month. Don't assume you'll be in all 550 stores-Whole Foods regional buyer relationships mean distribution builds over time.
When a Template Isn't Enough
This template gives you a solid foundation for Whole Foods P&L modeling. But for brands managing multiple retail channels simultaneously-Whole Foods alongside Target, Walmart, Amazon, and DTC-the real challenge isn't any single retailer model. It's integrating all of them into a unified financial picture that rolls up to a complete P&L, cash flow, and inventory plan.
That's the problem Drivepoint is built to solve. Our platform creates your complete financial model in Excel, automatically updated with actuals from every channel, with AI-powered scenario planning on top. The same Whole Foods mechanics in this template are integrated into your full model alongside every other channel you operate, with actuals flowing in from your data sources automatically.
The result: instead of spending days updating retailer spreadsheets, you spend your time on the questions that actually matter-which retail partnerships to prioritize, how to allocate trade spend across channels, and whether your inventory position can support the growth you're planning.
If you're running multiple retail channels and want to see what it looks like when your Whole Foods model talks to your Target model talks to your Amazon model and produces a unified cash flow forecast-we'd love to show you.
[Book a demo with Drivepoint →]
Drivepoint is the intelligent FP&A platform built exclusively for consumer brands. Our customers improve EBITDA margins by 6.7 percentage points on average within their first year.
